ATOWN DOC // BUDGET, TAX & 5-YEAR MAINTENANCE ENGINE

Production Financial Engine

ATOWN DOC // BUDGET & TAX

Max Ceiling: $500,000
$250,000
$50k (Micro) $250k (Mid Tier) $500k (Max Ceiling)

Covers CA $800 Franchise Tax + Federal/State CPA 1120/100 Filings

5 Yrs

Fiscal Sponsor (7%)

$17,500

Tax Drag (Fed/CA)

$0

Escrow Reserve

$12,500

Net Deployment

$220,000

4. Realized Net Production Deployments

Click any category to review live unlocked staffing, gear tiers, and milestones.

Tier 2: Enhanced Post
1. Creative & Producing Level 2

Director fees, story architecture, producer oversight

$46,200

21% of net spend

2. Field Crew & Gear Level 2

Sound mixer, B-cam, water housing, travel & field expenses

$46,200

21% of net spend

3. Post-Production Level 2

Lead editor, color grading, 5.1 sound re-recording, master QC

$41,800

19% of net spend

4. Archival & Music Level 2

Original composer, 1960s–80s footage licensing, motion graphics

$28,600

13% of net spend

5. Legal, CPA & Multi-Year Escrow Level 2

5-Year Escrow ($2,500/yr for $800 CA Tax + CPA 1120/100) + E&O Insurance

$57,200

26% of net spend